Executive Summary: Key Financial Highlights

• Required investment: $8,6M (based on a valuation of ~$20M both Seed).
  • Status:
    • $500K Delivered (Angel) + $100K from CEO’s
    • $3,6M (Seed A) in progress
    • $5M (Seed B) Remaining-pre TGE stage
• Revenue forecast min (ARR) in 12 months(06/2026→06/2027): ~84M
• Break-even latest expected in 12–16 months
• Investment Structure: SAFT + SAFE

FULL UNIT ECONOMY LIVE CURVE

Shareholders