This section presents the current ownership structure of Jenex Protocol.
The calculations take into account the fully diluted share pool.
(Pre-Money Cap Table)
Pre-Money Valuation: $30,000,000
| Shareholder / Category | Security Type | Ownership % | Investment ($) | Notes |
|---|---|---|---|---|
| Funds | 10% | $8,6M | 1-year vesting, 1-year cliff | |
| ∟ Seed A | Preferred | 5% | TBD | Lead institutional investor |
| ∟ Seed B | Preferred | 5% | TBD | Strategic partner |
| Founder & Team | 79.50% | $100,000 | 2-year vesting, 1-year cliff | |
| ∟ Arseniy Voronkov (CEO) | Common | 64,5% | $100,000 | Founding CEO |
| ∟ Ruslan Kirich (CTO) | Common | 2.50% | - | CTO |
| ∟ Abu Rakhim (CPO) | Common | 2.50% | - | CPO |
| ∟ Andrey Neverov (COO) | Common | 2.50% | - | COO |
| ∟ Kiwi Wang (CMO) | Common | 2.50% | - | CMO |
| ∟ Ruslan Fedorin(CBDO) | Common | 2.50% | - | CBDO |
| ∟ Development Team(~5 members) | Common | 2.50% | ||
| Strategic Advisors | 2.50% | |||
| ∟ Nikolo Shevitovskiy | Common | 2.50% | - | Strategic partner (Marketing&Growth) |
| Angel Investors | 8% | $500,000 | ||
| ∟ NDA | Preferred | 8% | $500,000 | Lead angel |
| Total | 100.00% |