Notice:

• For the first operational annual (Q3 2026-Q3 2027) most of the Protocol revenue (up to 100%), exclude monthly core expenses (OpeX+CapeX) would be send to sustain LP and TVL growth + token buybacks
• Team equity from net locked for 2 years
• Team tokens vested for 12 months

🧗🏼‍♂️ROAD TO 0.5BL IN 4Q

🎯 Strategic Thesis

TVL grows from Real Yield Credibility + Depth Signaling + MM Confidence

Quarterly TVL Path (Operational Year 1)

Target Path

Alpha traction → Beta confidence → TGE trust → Whale LP entry → Fund LP entry

📈 TVL Growth Curve

TVL ($M)

500 | █ 400 | █ 300 | █ 200 | █ 100 | █ +--------------------------- Q1 Q2 Q3 Q4

TVL vs Volume Heatmap — Dominance Zone

Jenex Dominance Map

Key Ratio: Volume / TVL

TVL SHOCK Stress Model