Notice 1:
- Our Financial model min revenue expectation based purely on fees revenue and not includs revenue streams from Liquidations pool, SLs and in-house Token performance income, those additional revenue sources could drive overall revenue stream multiply by x3 in minimum avrg range. For current stage it is going to be only as observing “Hypothetical expectations” that difficult to count. We are not building Hypotheses in Jenex, we are building **multi-source revenue driven machine **based on clear deep analytics and already experienced in our past cases minimal expectational metrics.
Notice 2:
- For the first operational annual (Q3 2026-Q3 2027) most of the Protocol revenue (up to 100%), exclude monthly core expenses (OpeX+CapeX) would be send to sustain LP and TVL growth + token buybacks
- Team equity from net locked for 2 years
- Team tokens vested for 12 months
Yearly Revenue(avrg low exp)
Monthly Revenue(avrg low exp)
| Year |
Revenue |
| 2026 |
$3.12M |
| 2027 |
$161.4M |
| 2028 |
$532.7M |
| 2029 |
$1.7B |
| 2030 |
$2.45B |
| Year |
Monthly |
| 2026 |
$260K |
| 2027 |
$13.45M |
| 2028 |
$44.39M |
| 2029 |
$141.7M |
| 2030 |
$204.2M |
5Y TOTAL ≈ $4.85B – $5.04B
Daily Revenue(avrg low exp)
| Year |
Daily Volume |
Daily Revenue |
Daily Cost |
| 2026 |
20M |
8.5K |
14K |
| 2027 |
420M |
442K |
108K |
| 2028 |
1.26B |
1.46M |
166K |
| 2029 |
3.86B |
4.66M |
657K |
| 2030 |
5.30B |
6.71M |
855K |